Group vs Leisure Calculator — v3

Grid = (Group Start − Shoulders) to (Group End + Shoulders). Enter forecasts without the group.

Net Impact (Group − Displaced)

$0

Walk-Away ADR (Min Acceptable)

$0
Minimum average group ADR (base case).

Rooms-to-Space Ratio

Room-nights per 1,000 sqft-days (higher is better).

MAR Sensitivity (ADR ±10%)

Transient ADR uncertainty band.

MAR Sensitivity (Occ ±10%)

Transient occupancy uncertainty band.

Total Points

0
Pass ≥ 28 • Borderline 24–27 • Fail < 24

Group Room Rev

$0
0 room-nights

Displaced Room Rev

$0
0 displaced room-nights

Peak Nights

0
Nights with displacement highlighted in red.